(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 82.00 | 82.00 |
Equity - Authorised | 450.00 | 82.00 |
Equity - Issued | 82.00 | 82.00 |
Equity Paid Up | 82.00 | 82.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 87.66 | 0.00 |
Total Reserves | 104.10 | 69.58 |
Securities Premium | 25.47 | 0.00 |
Capital Reserves | 0.56 | 0.56 |
Profit & Loss Account Balance | 8.05 | -1.28 |
General Reserves | 19.96 | 19.96 |
Other Reserves | 50.06 | 50.34 |
Reserve excluding Revaluation Reserve | 104.10 | 69.58 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 273.76 | 151.58 |
Minority Interest | 0.33 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | -0.01 |
Deferred Tax Assets | 0.00 | 0.01 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 1.51 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 1.51 | -0.01 |
Current Liabilities | 0 | 0 |
Trade Payables | 157.98 | 83.94 |
Sundry Creditors | 157.98 | 83.94 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 3.60 | 3.71 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 3.60 | 3.71 |
Short Term Borrowings | 1.46 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 1.32 | 0.00 |
Other Unsecured Loans | 0.14 | 0.00 |
Short Term Provisions | 2.90 | 0.03 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 2.75 | 0.03 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.15 | 0.00 |
Total Current Liabilities | 165.93 | 87.67 |
Total Liabilities | 441.52 | 239.24 |
ASSETS | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 |
Gross Block | 0.50 | 0.50 |
Less: Accumulated Depreciation | 0.20 | 0.16 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 0.30 | 0.35 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 13.74 | 13.74 |
Long Term Investment | 13.74 | 13.74 |
Quoted | 0.00 | 0.00 |
Unquoted | 13.74 | 13.74 |
Long Term Loans & Advances | 0.04 | 8.68 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 14.08 | 22.76 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 279.63 | 215.60 |
Debtors more than Six months | 143.95 | 173.18 |
Debtors Others | 135.68 | 42.41 |
Cash and Bank | 27.61 | 0.88 |
Cash in hand | 0.16 | 0.61 |
Balances at Bank | 27.45 | 0.27 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 120.21 | 0.00 |
Advances recoverable in cash or in kind | 41.70 | 0.00 |
Advance income tax and TDS | 0.04 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 78.47 | 0.00 |
Total Current Assets | 427.45 | 216.48 |
Net Current Assets (Including Current Investments) | 261.51 | 128.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 441.52 | 239.24 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 1.46 | 0.00 |
Book Value | 22.69 | 18.49 |
Adjusted Book Value | 4.03 | 3.29 |