(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity - Authorised | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Equity - Issued | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity Paid Up | 1500.00 | 1500.00 | 1500.00 | 1500.00 | 1500.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 11.30 | 11.30 | 0.00 | 0.00 | 0.00 |
Total Reserves | 12606.30 | -2992.20 | -502.60 | 7334.70 | 11187.30 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 6468.50 | -9154.20 | -6572.00 | 1320.80 | 5147.20 |
General Reserves | 5988.90 | 5988.90 | 0.00 | 5988.90 | 5885.40 |
Other Reserves | 148.90 | 173.10 | 6069.40 | 25.00 | 154.70 |
Reserve excluding Revaluation Reserve | 12606.30 | -2992.20 | -502.60 | 7334.70 | 11187.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14117.60 | -1480.90 | 997.40 | 8834.70 | 12687.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 1667.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 1667.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1544.30 | -2144.10 | -5554.40 | -2308.40 | -2308.40 |
Deferred Tax Assets | 1680.40 | 2333.00 | 5670.10 | 2395.40 | 2395.40 |
Deferred Tax Liability | 136.10 | 188.90 | 115.70 | 87.00 | 87.00 |
Other Long Term Liabilities | 58.40 | 41.40 | 36.10 | 64.90 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 430.30 | 374.00 | 440.30 | 448.40 | 1885.50 |
Total Non-Current Liabilities | -1055.60 | -1728.70 | -5078.00 | -128.10 | -422.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3457.50 | 5343.80 | 9983.10 | 6656.00 | 11390.40 |
Sundry Creditors | 3457.50 | 5343.80 | 9983.10 | 6656.00 | 11390.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4464.70 | 6296.30 | 9818.70 | 9064.50 | 7413.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2757.80 | 4017.00 | 7131.80 | 6939.20 | 5178.80 |
Interest Accrued But Not Due | 31.10 | 21.60 | 20.80 | 134.00 | 38.80 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1675.80 | 2257.70 | 2666.10 | 1991.30 | 2195.70 |
Short Term Borrowings | 1958.40 | 26216.50 | 24178.50 | 36828.40 | 9614.90 |
Secured ST Loans repayable on Demands | 1541.10 | 2626.90 | 2390.40 | 5810.70 | 6613.10 |
Working Capital Loans- Sec | 1541.10 | 2626.90 | 2390.40 | 5810.70 | 6613.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1123.80 | 20962.70 | 19397.70 | 25207.00 | -3611.30 |
Short Term Provisions | 12292.20 | 11042.80 | 9284.50 | 538.60 | 806.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1467.80 | 222.80 | 14.80 | 10.90 | 304.00 |
Provision for post retirement benefits | -9.80 | 26.50 | 27.70 | 3.70 | 110.10 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10834.20 | 10793.50 | 9242.00 | 524.00 | 392.70 |
Total Current Liabilities | 22172.80 | 48899.40 | 53264.80 | 53087.50 | 29225.40 |
Total Liabilities | 35234.80 | 45689.80 | 49184.20 | 61794.10 | 41489.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 744.10 | 743.30 | 730.40 | 748.70 | 685.00 |
Less: Accumulated Depreciation | 443.90 | 397.60 | 347.20 | 302.20 | 233.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 300.20 | 345.70 | 383.20 | 446.50 | 451.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.80 |
Non Current Investments | 1273.60 | 1024.50 | 821.00 | 798.90 | 1465.70 |
Long Term Investment | 1273.60 | 1024.50 | 821.00 | 798.90 | 1465.70 |
Quoted | 50.30 | 110.30 | 22.30 | 11.60 | 23.80 |
Unquoted | 1270.80 | 961.70 | 846.20 | 834.80 | 1519.90 |
Long Term Loans & Advances | 650.30 | 621.40 | 640.90 | 738.80 | 749.10 |
Other Non Current Assets | 91.30 | 97.50 | 116.50 | 39.00 | -5.10 |
Total Non-Current Assets | 2350.90 | 2126.10 | 2000.30 | 2063.70 | 2703.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11.50 | 298.00 | 456.50 | 2177.10 | 2799.10 |
Raw Materials | 2.40 | 50.90 | 58.30 | 113.10 | 269.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 9.10 | 206.60 | 222.50 | 433.80 | 301.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 40.50 | 175.70 | 1630.20 | 2229.10 |
Sundry Debtors | 4045.60 | 4016.50 | 8341.10 | 20469.90 | 4274.90 |
Debtors more than Six months | 5178.90 | 5178.90 | 7994.40 | 0.00 | 0.00 |
Debtors Others | 2768.90 | 2738.80 | 4246.90 | 24359.60 | 8186.90 |
Cash and Bank | 13459.70 | 2018.90 | 2536.50 | 2268.50 | 1343.40 |
Cash in hand | 0.00 | 0.70 | 1.60 | 0.40 | 1.00 |
Balances at Bank | 13459.70 | 2018.20 | 2534.90 | 2268.10 | 1342.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2347.50 | 2153.70 | -265.50 | 1798.80 | 3676.90 |
Interest accrued on Investments | 451.40 | 4.60 | 18.10 | 27.50 | 20.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 6.90 | 5.80 | -5473.00 | -2467.10 | 12.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 1889.20 | 2143.30 | 5189.40 | 4238.40 | 3644.60 |
Short Term Loans and Advances | 13019.60 | 35076.60 | 36036.90 | 32937.50 | 26691.60 |
Advances recoverable in cash or in kind | 11147.40 | 34792.00 | 35522.60 | 32518.30 | 26210.90 |
Advance income tax and TDS | 1669.40 | 71.20 | 137.60 | 114.40 | 222.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 202.80 | 213.40 | 376.70 | 304.80 | 258.50 |
Total Current Assets | 32883.90 | 43563.70 | 47105.50 | 59651.80 | 38785.90 |
Net Current Assets (Including Current Investments) | 10711.10 | -5335.70 | -6159.30 | 6564.30 | 9560.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 35234.80 | 45689.80 | 49184.20 | 61794.10 | 41489.80 |
Contingent Liabilities | 11012.80 | 26936.00 | 12188.00 | 24610.60 | 29406.80 |
Total Debt | 1958.40 | 26216.50 | 24178.50 | 38495.40 | 9614.90 |
Book Value | 9.40 | -0.99 | 0.66 | 5.89 | 8.46 |
Adjusted Book Value | 9.40 | -0.99 | 0.66 | 5.89 | 8.46 |