(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 236.49 | 236.49 | 236.49 | 236.49 | 203.98 |
Equity - Authorised | 1260.00 | 1260.00 | 1260.00 | 1260.00 | 400.00 |
Equity - Issued | 236.49 | 236.49 | 236.49 | 236.49 | 203.98 |
Equity Paid Up | 236.49 | 236.49 | 236.49 | 236.49 | 203.98 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10061.10 | 8725.65 | 7219.66 | 6798.68 | 6249.89 |
Securities Premium | 463.00 | 463.00 | 463.00 | 463.00 | 463.00 |
Capital Reserves | 26.89 | -3.61 | -1.45 | -1.45 | -1.45 |
Profit & Loss Account Balance | 9090.64 | 7820.15 | 6393.63 | 5988.30 | 5457.00 |
General Reserves | 298.83 | 298.83 | 298.83 | 298.83 | 298.83 |
Other Reserves | 181.75 | 147.28 | 65.65 | 50.00 | 32.52 |
Reserve excluding Revaluation Reserve | 10061.10 | 8725.65 | 7219.66 | 6798.68 | 6249.89 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10297.60 | 8962.14 | 7456.15 | 7035.17 | 6453.87 |
Minority Interest | 10.67 | 2.87 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6268.48 | 4700.40 | 2070.80 | 1653.04 | 2149.16 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5423.44 | 4296.05 | 2512.84 | 1636.15 | 1903.10 |
Term Loans - Institutions | 2479.58 | 1986.92 | 557.62 | 796.85 | 1109.38 |
Other Secured | -1634.54 | -1582.57 | -999.66 | -779.96 | -863.32 |
Unsecured Loans | 54.38 | 84.57 | 56.25 | 314.13 | 218.44 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 18.75 | 56.25 | 0.00 | 0.00 |
Other Unsecured Loan | 54.38 | 65.82 | 0.00 | 314.13 | 218.44 |
Deferred Tax Assets / Liabilities | 917.65 | 954.85 | 1015.80 | 879.13 | 695.47 |
Deferred Tax Assets | 192.50 | 141.16 | 191.32 | 317.80 | 269.95 |
Deferred Tax Liability | 1110.15 | 1096.01 | 1207.12 | 1196.92 | 965.42 |
Other Long Term Liabilities | 241.59 | 179.40 | 193.29 | 106.06 | 129.50 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 221.12 | 172.49 | 129.32 | 106.79 | 83.05 |
Total Non-Current Liabilities | 7703.22 | 6091.70 | 3465.46 | 3059.14 | 3275.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4364.07 | 5614.26 | 5840.08 | 4001.52 | 4090.18 |
Sundry Creditors | 4364.07 | 5614.26 | 5840.08 | 4001.52 | 4090.18 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4069.55 | 4131.84 | 3016.21 | 2453.59 | 1937.03 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1042.66 | 1334.77 | 1005.61 | 1269.92 | 344.64 |
Interest Accrued But Not Due | 50.77 | 24.94 | 25.58 | 21.26 | 29.47 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 46.06 | 18.15 | 15.10 | 8.44 | 0.68 |
Other Liabilities | 2930.07 | 2753.98 | 1969.92 | 1153.97 | 1562.25 |
Short Term Borrowings | 8738.07 | 7294.03 | 4817.10 | 3491.50 | 4270.56 |
Secured ST Loans repayable on Demands | 6597.05 | 4877.64 | 3831.37 | 2916.83 | 3105.74 |
Working Capital Loans- Sec | 6187.87 | 4860.25 | 3370.61 | 2676.36 | 2761.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4046.85 | -2443.86 | -2384.88 | -2101.70 | -1596.78 |
Short Term Provisions | 194.99 | 191.17 | 44.54 | 48.89 | 32.01 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 147.20 | 149.02 | 3.00 | 17.18 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 29.86 | 26.98 | 32.01 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 47.79 | 42.15 | 11.68 | 4.73 | 0.00 |
Total Current Liabilities | 17366.67 | 17231.29 | 13717.92 | 9995.50 | 10329.79 |
Total Liabilities | 35378.15 | 32288.00 | 24639.53 | 20089.81 | 20059.26 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21283.67 | 16621.22 | 12857.39 | 11428.72 | 10445.54 |
Less: Accumulated Depreciation | 5879.96 | 4494.40 | 3552.84 | 2817.46 | 2102.37 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15403.71 | 12126.82 | 9304.54 | 8611.26 | 8343.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2651.35 | 1785.47 | 2723.52 | 408.14 | 426.67 |
Non Current Investments | 744.16 | 486.76 | 542.90 | 538.14 | 480.57 |
Long Term Investment | 744.16 | 486.76 | 542.90 | 538.14 | 480.57 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 744.16 | 486.76 | 542.90 | 538.14 | 480.57 |
Long Term Loans & Advances | 291.16 | 683.04 | 550.43 | 405.59 | 310.61 |
Other Non Current Assets | 551.50 | 235.49 | 18.31 | 18.43 | 71.32 |
Total Non-Current Assets | 19673.20 | 15327.15 | 13420.77 | 10473.30 | 9903.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4238.96 | 4134.83 | 3620.29 | 2955.47 | 2898.33 |
Raw Materials | 2309.46 | 2353.51 | 1686.79 | 1563.78 | 1959.55 |
Work-in Progress | 1302.59 | 1157.17 | 1336.61 | 1041.03 | 629.58 |
Finished Goods | 233.26 | 257.49 | 154.88 | 66.24 | 72.66 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 297.99 | 261.49 | 217.27 | 208.43 | 187.36 |
Other Inventory | 95.67 | 105.17 | 224.74 | 75.99 | 49.18 |
Sundry Debtors | 4691.28 | 5799.49 | 4959.59 | 4945.94 | 6096.11 |
Debtors more than Six months | 608.63 | 142.34 | 315.66 | 0.00 | 0.00 |
Debtors Others | 4083.89 | 5658.40 | 4648.41 | 4950.43 | 6100.61 |
Cash and Bank | 447.35 | 346.07 | 184.23 | 224.76 | 112.98 |
Cash in hand | 3.08 | 2.73 | 1.71 | 2.35 | 1.68 |
Balances at Bank | 444.27 | 343.34 | 182.52 | 222.41 | 111.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1692.71 | 952.84 | 458.41 | 376.14 | 338.17 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 10.60 | 8.16 | 12.35 | 4.04 | 0.00 |
Prepaid Expenses | 128.41 | 97.43 | 58.42 | 24.48 | 0.00 |
Other current_assets | 1553.70 | 847.25 | 387.64 | 347.62 | 338.17 |
Short Term Loans and Advances | 4634.65 | 5727.63 | 1996.25 | 1114.20 | 710.19 |
Advances recoverable in cash or in kind | 3964.98 | 4918.17 | 1324.58 | 1005.14 | 603.07 |
Advance income tax and TDS | 69.61 | 31.77 | 17.83 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 600.06 | 777.69 | 653.85 | 109.06 | 107.12 |
Total Current Assets | 15704.95 | 16960.85 | 11218.76 | 9616.51 | 10155.78 |
Net Current Assets (Including Current Investments) | -1661.72 | -270.44 | -2499.16 | -378.99 | -174.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 35378.15 | 32288.00 | 24639.53 | 20089.81 | 20059.26 |
Contingent Liabilities | 2038.27 | 2037.06 | 180.01 | 716.08 | 247.87 |
Total Debt | 16809.25 | 13730.35 | 8295.99 | 6273.53 | 7810.15 |
Book Value | 87.09 | 75.79 | 157.64 | 148.74 | 158.20 |
Adjusted Book Value | 87.09 | 75.79 | 63.06 | 59.50 | 63.28 |