(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 9173.26 | 8426.71 | 7756.32 | 7706.79 | 8141.12 |
Software Services & Operating Revenues | 9173.26 | 8426.71 | 7756.32 | 7706.79 | 8141.12 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 9173.26 | 8426.71 | 7756.32 | 7706.79 | 8141.12 |
EXPENDITURE : | | | | | |
Stock Adjustments | 0.12 | | 0.45 | 26.07 | -2.42 |
Raw Material Consumed | 3.13 | 24.62 | 145.77 | 202.01 | 218.64 |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | 3.13 | 24.62 | 145.77 | 202.01 | 218.64 |
Others raw material cost | 6.27 | 49.24 | 291.54 | 404.01 | 437.27 |
Power & Fuel Cost | | | | | |
Electricity & Power | | | | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 4635.69 | 4303.62 | 3856.75 | 3703.88 | 3850.95 |
Salaries, Wages & Bonus | 4430.35 | 4148.74 | 3704.27 | 3482.83 | 3651.65 |
Contributions to EPF & Pension Funds | 27.31 | 21.58 | 18.93 | 18.02 | 14.97 |
Wheeling & Transmission Charges recoverable | 158.43 | 128.92 | 122.08 | 190.47 | 173.84 |
Other Employees Cost | 19.60 | 4.37 | 11.47 | 12.56 | 10.50 |
Cost of Software developments | | | | | |
Software Purchase | | | | | 0.00 |
Technical sub-contractors | | | | | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 3165.38 | 2608.87 | 2337.73 | 2356.64 | 2503.05 |
Repairs and Maintenance | | | | | 0.00 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | 2966.90 | 2453.33 | 2198.06 | 2223.04 | 2354.22 |
Packing Material Consumed | | | | | |
Other Operating Expenses | 198.48 | 155.54 | 139.67 | 133.60 | 148.83 |
General and Administration Expenses | 271.41 | 184.30 | 190.07 | 200.59 | 269.22 |
Rates & Taxes | 0.13 | 2.07 | 6.40 | 0.13 | 0.12 |
Insurance | | | | | |
Printing and stationery | 0.96 | 0.64 | 4.56 | 14.04 | 11.42 |
Professional and legal fees | 24.63 | 12.06 | 14.41 | | |
Other Administration | 233.61 | 141.54 | 126.91 | 159.58 | 170.66 |
Selling and Marketing Expenses | 29.86 | 18.02 | 17.35 | 30.99 | 32.95 |
Advertisement & Sales Promotion | 29.86 | 18.02 | 17.35 | 30.99 | 32.95 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 132.94 | 239.97 | 130.20 | 62.85 | 89.94 |
Bad debts /advances written off | 7.59 | 68.74 | 45.93 | | 3.05 |
Provision for doubtful debts | | -1.79 | | | 0.54 |
Losson disposal of fixed assets(net) | | | | | 0.10 |
Losson foreign exchange fluctuations | 14.56 | 6.54 | 22.50 | 12.53 | 22.05 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 110.79 | 166.48 | 61.76 | 50.32 | 64.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 8238.54 | 7379.40 | 6678.31 | 6583.02 | 6962.31 |
Operating Profit (Excl OI) | 934.72 | 1047.31 | 1078.01 | 1123.77 | 1178.81 |
Other Income | 22.25 | 11.97 | 46.75 | 39.41 | 50.39 |
Interest Received | 1.66 | 3.24 | 7.22 | 7.17 | 6.22 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | 3.49 |
Provision Written Back | | | | | |
Foreign Exchange Gains | 20.59 | 7.07 | 17.56 | 30.05 | 34.87 |
Others | 0.00 | 1.66 | 21.97 | 2.19 | 5.80 |
Operating Profit | 956.97 | 1059.28 | 1124.76 | 1163.18 | 1229.20 |
Interest | 114.40 | 115.53 | 128.49 | 164.32 | 188.88 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 32.51 | 30.48 | 43.09 | 59.04 | 44.29 |
Other Interest | 81.89 | 85.04 | 85.40 | 105.27 | 144.60 |
PBDT | 842.57 | 943.75 | 996.26 | 998.86 | 1040.31 |
Depreciation | 144.60 | 109.34 | 129.23 | 128.11 | 66.59 |
Profit Before Taxation & Exceptional Items | 697.97 | 834.41 | 867.03 | 870.75 | 973.72 |
Exceptional Income / Expenses | -1840.71 | 0.12 | 0.24 | | |
Profit Before Tax | -1142.74 | 834.53 | 867.27 | 870.75 | 973.72 |
Provision for Tax | 125.35 | 130.08 | 156.03 | 165.44 | 204.30 |
Current Income Tax | 128.57 | 132.78 | 156.51 | 177.39 | 203.31 |
Deferred Tax | -2.46 | 0.53 | 2.88 | -12.88 | 1.58 |
Other taxes | -0.76 | -3.23 | -3.35 | 0.92 | -0.59 |
Profit After Tax | -1268.09 | 704.45 | 711.24 | 705.31 | 769.42 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -1268.09 | 704.45 | 711.24 | 705.31 | 769.42 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3935.43 | 3357.93 | 3283.02 | 2481.97 | 1819.30 |
Appropriations | 2667.34 | 4062.38 | 3994.25 | 3187.28 | 2588.72 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2667.34 | 4062.38 | 3994.25 | 3187.28 | 2588.72 |
Equity Dividend % | | | 5.00 | | |
Earnings Per Share | -13.00 | 7.00 | 7.00 | 7.00 | 8.00 |
Adjusted EPS | -13.00 | 7.00 | 7.00 | 7.00 | 8.00 |