(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 166.87 | 6.95 |
Equity - Authorised | 480.00 | 100.00 |
Equity - Issued | 166.87 | 6.95 |
Equity Paid Up | 166.87 | 6.95 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 333.05 | 6.57 |
Securities Premium | 424.04 | 109.84 |
Capital Reserves | 39.86 | 39.86 |
Profit & Loss Account Balance | -130.85 | -143.74 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.62 |
Reserve excluding Revaluation Reserve | 333.05 | 6.57 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 499.92 | 13.53 |
Minority Interest | 1.06 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 38.44 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 38.44 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 189.38 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 1.40 | 0.00 |
Other Unsecured Loan | 187.98 | 0.00 |
Deferred Tax Assets / Liabilities | 0.37 | 0.00 |
Deferred Tax Assets | 0.02 | 0.00 |
Deferred Tax Liability | 0.39 | 0.00 |
Other Long Term Liabilities | 0.09 | 0.00 |
Long Term Trade Payables | 1.20 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 229.47 | 0.00 |
Current Liabilities | 0 | 0 |
Trade Payables | 29.43 | 0.00 |
Sundry Creditors | 29.43 | 0.00 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 5.48 | 0.44 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 1.41 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 4.08 | 0.44 |
Short Term Borrowings | 1.44 | 0.00 |
Secured ST Loans repayable on Demands | 1.44 | 0.00 |
Working Capital Loans- Sec | 1.44 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -1.44 | 0.00 |
Short Term Provisions | 2.73 | 0.85 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 1.83 | 0.85 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.90 | 0.00 |
Total Current Liabilities | 39.08 | 1.29 |
Total Liabilities | 769.54 | 14.82 |
ASSETS | 0 | 0 |
Gross Block | 333.99 | 0.00 |
Less: Accumulated Depreciation | 0.65 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 333.34 | 0.00 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 87.19 | 0.00 |
Non Current Investments | 0.00 | 0.04 |
Long Term Investment | 0.00 | 0.04 |
Quoted | 0.00 | 0.04 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 15.93 | 3.78 |
Other Non Current Assets | 0.08 | 0.00 |
Total Non-Current Assets | 436.54 | 3.82 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 73.85 | 0.00 |
Raw Materials | 73.85 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 49.60 | 0.00 |
Debtors more than Six months | 20.81 | 0.00 |
Debtors Others | 28.79 | 0.00 |
Cash and Bank | 90.78 | 7.51 |
Cash in hand | 5.91 | 0.20 |
Balances at Bank | 84.87 | 7.31 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.68 | 0.71 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.68 | 0.71 |
Short Term Loans and Advances | 118.08 | 2.78 |
Advances recoverable in cash or in kind | 55.02 | 2.78 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 63.07 | 0.00 |
Total Current Assets | 333.00 | 11.00 |
Net Current Assets (Including Current Investments) | 293.91 | 9.71 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 769.54 | 14.82 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 229.27 | 0.00 |
Book Value | 3.00 | 1.95 |
Adjusted Book Value | 3.00 | 0.70 |