(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 250.14 | 181.92 |
Equity - Authorised | 300.60 | 300.60 |
Equity - Issued | 250.14 | 181.92 |
Equity Paid Up | 250.14 | 181.92 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 6.13 | 68.16 |
Securities Premium | 0.00 | 62.12 |
Capital Reserves | 0.17 | 0.17 |
Profit & Loss Account Balance | 5.96 | 5.88 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 6.13 | 68.16 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 256.26 | 250.08 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 1.58 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 1.58 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.75 | -0.18 |
Deferred Tax Assets | 0.75 | 0.18 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 1.01 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 1.84 | -0.18 |
Current Liabilities | 0 | 0 |
Trade Payables | 19.78 | 5.88 |
Sundry Creditors | 19.78 | 5.88 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 10.00 | 29.01 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 1.15 | 25.94 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 8.85 | 3.06 |
Short Term Borrowings | 0.38 | 0.00 |
Secured ST Loans repayable on Demands | 0.38 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 |
Short Term Provisions | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 30.16 | 34.89 |
Total Liabilities | 288.26 | 284.79 |
ASSETS | 0 | 0 |
Gross Block | 21.12 | 4.05 |
Less: Accumulated Depreciation | 5.56 | 3.13 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 15.56 | 0.92 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 0.13 | 0.00 |
Other Non Current Assets | 0.50 | 0.00 |
Total Non-Current Assets | 16.19 | 0.92 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 2.15 | 0.34 |
Quoted | 0.00 | 0.00 |
Unquoted | 2.15 | 0.34 |
Inventories | 4.85 | 10.03 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 4.85 | 10.03 |
Sundry Debtors | 52.13 | 42.57 |
Debtors more than Six months | 42.67 | 14.58 |
Debtors Others | 11.83 | 27.99 |
Cash and Bank | 8.08 | 1.51 |
Cash in hand | 1.47 | 1.26 |
Balances at Bank | 6.61 | 0.24 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 7.43 | 3.81 |
Interest accrued on Investments | 0.02 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 7.40 | 3.81 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 197.43 | 225.60 |
Advances recoverable in cash or in kind | 23.30 | 18.36 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 174.13 | 207.24 |
Total Current Assets | 272.06 | 283.87 |
Net Current Assets (Including Current Investments) | 241.91 | 248.98 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 288.26 | 284.79 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 1.95 | 0.00 |
Book Value | 1.02 | 13.75 |
Adjusted Book Value | 0.71 | 0.69 |