(Rs. in Million) |
Particulars | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 48.88 | 48.88 |
Equity - Authorised | 60.00 | 60.00 |
Equity - Issued | 48.88 | 48.88 |
Equity Paid Up | 48.88 | 48.88 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 388.66 | 368.12 |
Securities Premium | 286.17 | 286.17 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 102.50 | 81.96 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 388.66 | 368.12 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 437.55 | 417.01 |
Minority Interest | 0.02 | 0.03 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 78.80 | 13.61 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 78.80 | 13.61 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 2.53 | 8.81 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 2.53 | 8.81 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -25.18 | -26.41 |
Deferred Tax Assets | 26.41 | 26.41 |
Deferred Tax Liability | 1.22 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 1.93 | 1.26 |
Total Non-Current Liabilities | 58.08 | -2.72 |
Current Liabilities | 0 | 0 |
Trade Payables | 120.02 | 63.97 |
Sundry Creditors | 120.02 | 63.97 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 195.82 | 157.18 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 11.55 | 0.49 |
Interest Accrued But Not Due | 0.00 | 0.13 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 184.27 | 156.56 |
Short Term Borrowings | 86.30 | 134.04 |
Secured ST Loans repayable on Demands | 80.12 | 127.94 |
Working Capital Loans- Sec | 80.12 | 127.94 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -73.94 | -121.84 |
Short Term Provisions | 59.43 | 45.77 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 58.22 | 45.74 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 1.21 | 0.03 |
Total Current Liabilities | 461.57 | 400.95 |
Total Liabilities | 957.22 | 815.27 |
ASSETS | 0 | 0 |
Gross Block | 210.29 | 187.36 |
Less: Accumulated Depreciation | 84.51 | 64.19 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 125.78 | 123.17 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 19.86 | 0.00 |
Non Current Investments | 0.16 | 0.14 |
Long Term Investment | 0.16 | 0.14 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.16 | 0.14 |
Long Term Loans & Advances | 67.67 | 66.19 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 213.46 | 189.49 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 115.54 | 94.76 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 115.54 | 94.76 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 412.67 | 404.16 |
Debtors more than Six months | 230.15 | 220.05 |
Debtors Others | 182.52 | 184.11 |
Cash and Bank | 27.18 | 28.42 |
Cash in hand | 9.17 | 10.66 |
Balances at Bank | 18.01 | 17.76 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 15.63 | 1.48 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 15.58 | 0.89 |
Other current_assets | 0.05 | 0.59 |
Short Term Loans and Advances | 172.74 | 94.63 |
Advances recoverable in cash or in kind | 122.50 | 75.33 |
Advance income tax and TDS | 44.71 | 18.50 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 5.54 | 0.80 |
Total Current Assets | 743.75 | 623.44 |
Net Current Assets (Including Current Investments) | 282.18 | 222.48 |
Miscellaneous Expenses not written off | 0.01 | 2.34 |
Total Assets | 957.22 | 815.27 |
Contingent Liabilities | 4.20 | 2.37 |
Total Debt | 183.88 | 176.42 |
Book Value | 89.51 | 84.83 |
Adjusted Book Value | 10.66 | 10.10 |