(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 348.88 | 261.66 |
Equity - Authorised | 351.00 | 276.00 |
Equity - Issued | 348.88 | 261.66 |
Equity Paid Up | 348.88 | 261.66 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 3475.96 | 3463.97 |
Securities Premium | 3373.15 | 3373.15 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 102.81 | 90.82 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 3475.96 | 3463.97 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 3824.84 | 3725.63 |
Minority Interest | 49.47 | 46.02 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.13 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.13 |
Unsecured Loans | 0.16 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.16 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.94 | -0.63 |
Deferred Tax Assets | 0.94 | 0.63 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 6.62 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.91 | 0.00 |
Total Non-Current Liabilities | 6.76 | -0.50 |
Current Liabilities | 0 | 0 |
Trade Payables | 389.68 | 311.96 |
Sundry Creditors | 389.68 | 311.96 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 59.54 | 13.45 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 9.46 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 59.54 | 4.00 |
Short Term Borrowings | 79.14 | 45.57 |
Secured ST Loans repayable on Demands | 59.56 | 45.35 |
Working Capital Loans- Sec | 51.71 | 38.78 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -32.14 | -38.56 |
Short Term Provisions | 43.92 | 38.43 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 43.92 | 38.43 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.01 | 0.00 |
Total Current Liabilities | 572.28 | 409.42 |
Total Liabilities | 4453.35 | 4180.57 |
ASSETS | 0 | 0 |
Gross Block | 3533.27 | 3479.25 |
Less: Accumulated Depreciation | 22.69 | 10.58 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 3510.58 | 3468.68 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 0.11 | 0.10 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 3510.69 | 3468.78 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 490.55 | 349.47 |
Raw Materials | 5.99 | 5.73 |
Work-in Progress | 0.00 | 0.10 |
Finished Goods | 22.70 | 19.91 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 461.87 | 323.73 |
Sundry Debtors | 314.32 | 250.47 |
Debtors more than Six months | 53.87 | 74.46 |
Debtors Others | 261.95 | 176.01 |
Cash and Bank | 17.40 | 14.77 |
Cash in hand | 0.73 | 1.85 |
Balances at Bank | 16.67 | 12.92 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.30 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.30 | 0.00 |
Short Term Loans and Advances | 120.08 | 97.08 |
Advances recoverable in cash or in kind | 104.53 | 85.77 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 15.55 | 11.32 |
Total Current Assets | 942.65 | 711.79 |
Net Current Assets (Including Current Investments) | 370.37 | 302.38 |
Miscellaneous Expenses not written off | 0.01 | 0.00 |
Total Assets | 4453.35 | 4180.57 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 79.30 | 45.70 |
Book Value | 10.96 | 142.38 |
Adjusted Book Value | 7.83 | 7.63 |