(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 18.28 | 18.28 | 10.78 |
Equity - Authorised | 20.00 | 20.00 | 16.00 |
Equity - Issued | 18.28 | 18.28 | 10.78 |
Equity Paid Up | 18.28 | 18.28 | 10.78 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 75.28 | 71.34 | 16.08 |
Securities Premium | 48.23 | 48.23 | 7.49 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 27.05 | 23.11 | 8.59 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 75.28 | 71.34 | 16.08 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 93.57 | 89.63 | 26.86 |
Minority Interest | 0.01 | 0.03 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.52 | -0.76 | 0.00 |
Deferred Tax Assets | 0.76 | 0.76 | 0.00 |
Deferred Tax Liability | 0.24 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -0.52 | -0.76 | 0.00 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 416.78 | 994.36 | 501.93 |
Sundry Creditors | 416.78 | 994.36 | 501.93 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9.66 | 1.14 | 2.63 |
Bank Overdraft / Short term credit | 8.85 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.80 | 1.14 | 2.63 |
Short Term Borrowings | 107.85 | 21.15 | 0.60 |
Secured ST Loans repayable on Demands | 29.28 | 11.28 | 0.00 |
Working Capital Loans- Sec | 29.28 | 11.28 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 69.22 | 6.45 | 0.00 |
Other Unsecured Loans | -19.93 | -7.86 | 0.60 |
Short Term Provisions | 2.09 | 5.23 | 2.89 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2.09 | 5.23 | 2.89 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 536.37 | 1021.88 | 508.05 |
Total Liabilities | 629.44 | 1110.78 | 534.91 |
ASSETS | 0 | 0 | 0 |
Gross Block | 9.90 | 4.76 | 4.59 |
Less: Accumulated Depreciation | 0.09 | 0.02 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 9.81 | 4.75 | 4.59 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 23.60 | 23.21 | 0.00 |
Non Current Investments | 32.35 | 27.35 | 0.00 |
Long Term Investment | 32.35 | 27.35 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 32.35 | 27.35 | 0.00 |
Long Term Loans & Advances | 17.17 | 0.72 | 13.26 |
Other Non Current Assets | 0.01 | 0.00 | 0.30 |
Total Non-Current Assets | 82.94 | 56.02 | 18.15 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.09 | 6.85 | 19.37 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.09 | 6.85 | 19.37 |
Sundry Debtors | 455.51 | 920.55 | 462.38 |
Debtors more than Six months | 96.78 | 420.84 | 20.24 |
Debtors Others | 358.73 | 499.71 | 442.15 |
Cash and Bank | 0.70 | 7.59 | 5.51 |
Cash in hand | 0.08 | 2.57 | 0.29 |
Balances at Bank | 0.62 | 5.03 | 5.22 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 11.10 | 31.68 | 29.09 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.03 | 0.00 |
Other current_assets | 11.10 | 31.64 | 29.09 |
Short Term Loans and Advances | 79.11 | 88.09 | 0.18 |
Advances recoverable in cash or in kind | 0.06 | 16.72 | 0.00 |
Advance income tax and TDS | 0.45 | 0.85 | 0.18 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 78.60 | 70.52 | 0.00 |
Total Current Assets | 546.51 | 1054.76 | 516.54 |
Net Current Assets (Including Current Investments) | 10.13 | 32.88 | 8.48 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.23 |
Total Assets | 629.44 | 1110.78 | 534.91 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 107.85 | 21.15 | 0.60 |
Book Value | 51.17 | 49.02 | 24.70 |
Adjusted Book Value | 51.17 | 49.02 | 24.70 |