(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 760.10 | 687.30 | 613.80 | 614.00 | 745.10 |
Sale of Shares / Units | | | | | 3.90 |
Interest income | 45.00 | 80.50 | 57.60 | 44.90 | 67.20 |
Portfolio management services | | | | | |
Dividend income | 0.10 | 0.90 | 0.40 | 0.90 | 0.70 |
Brokerages & commissions | 109.20 | 100.10 | 87.70 | 98.20 | 142.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 605.70 | 505.70 | 468.10 | 470.00 | 531.20 |
Operating Income (Net) | 760.10 | 687.30 | 613.80 | 614.00 | 745.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | 0.50 | 0.40 | -0.10 | -0.20 |
Employee Cost | 232.30 | 206.50 | 189.70 | 260.20 | 305.30 |
Salaries, Wages & Bonus | 215.70 | 192.30 | 174.00 | 233.80 | 284.40 |
Contributions to EPF & Pension Funds | 5.70 | 5.60 | 4.90 | 6.50 | 8.10 |
Workmen and Staff Welfare Expenses | 5.50 | 2.80 | 2.50 | 5.70 | 6.10 |
Other Employees Cost | 5.30 | 5.90 | 8.20 | 14.30 | 6.70 |
Operating & Establishment Expenses | 75.00 | 77.30 | 66.20 | 79.90 | 109.20 |
Depository Charges | 0.10 | | 0.00 | 0.00 | 0.00 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 28.40 | 38.60 | 33.80 | 40.80 | 44.70 |
Rent , Rates & Taxes | 14.80 | 13.50 | 10.50 | 10.00 | 34.20 |
Repairs and Maintenance | 13.00 | 11.70 | 9.60 | 10.80 | 10.40 |
Insurance | 2.10 | 1.70 | 1.80 | 2.70 | 1.90 |
Electricity & Power | 6.50 | 5.00 | 4.70 | 9.80 | 8.10 |
Other Operating Expenses | 10.20 | 6.80 | 5.80 | 5.70 | 9.80 |
Administrations & Other Expenses | 328.80 | 281.40 | 231.50 | 206.50 | 217.30 |
Printing and stationery | 4.10 | 2.70 | 2.40 | 3.80 | 3.70 |
Professional and legal fees | 290.30 | 256.00 | 210.10 | 174.50 | 173.90 |
Advertisement & Sales Promotion | 2.20 | 1.40 | 1.00 | 2.90 | 4.60 |
Other General Expenses | 32.20 | 21.30 | 17.90 | 25.20 | 35.10 |
Provisions and Contingencies | 32.30 | 25.90 | 52.50 | 42.90 | 59.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | 0.30 |
Bad debts /advances written off | 0.40 | 2.60 | 1.80 | 5.40 | 1.70 |
Provision for doubtful debts | -8.40 | 2.80 | 10.50 | 5.50 | 11.00 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 7.30 | 4.80 | 22.20 | 20.10 | 2.20 |
Other Miscellaneous Expenses | 33.00 | 15.60 | 18.00 | 12.00 | 44.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 668.40 | 594.10 | 540.70 | 590.50 | 692.70 |
Operating Profit (Excl OI) | 91.70 | 93.20 | 73.20 | 23.50 | 52.40 |
Other Income | 35.20 | 34.20 | 44.60 | 38.50 | 38.00 |
Other Interest Income | 2.40 | 4.00 | 13.30 | 2.90 | 0.50 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 1.00 | | 0.00 | 1.00 | 0.10 |
Income from investments | | | | | |
Provision Written Back | 3.50 | 7.10 | 8.10 | 7.20 | 20.80 |
Others | 28.30 | 23.20 | 23.20 | 27.50 | 16.60 |
Operating Profit | 126.80 | 127.50 | 117.70 | 62.00 | 90.40 |
Interest | 48.30 | 49.10 | 28.50 | 31.50 | 34.50 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 48.30 | 49.10 | 28.50 | 31.50 | 34.50 |
Depreciation | 21.10 | 22.80 | 25.80 | 33.40 | 16.80 |
Profit Before Taxation & Exceptional Items | 57.50 | 55.50 | 63.40 | -2.80 | 39.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 177.60 | 201.40 | 63.40 | -2.80 | 39.10 |
Provision for Tax | 19.80 | 16.00 | 16.50 | -19.00 | 8.20 |
Current Income Tax | 18.20 | 16.60 | 20.00 | 6.90 | 15.70 |
Deferred Tax | 1.90 | 0.60 | 4.00 | -6.90 | -7.00 |
Other taxes | -0.30 | -1.30 | -7.50 | -19.00 | -0.50 |
Profit After Tax | 157.80 | 185.40 | 46.90 | 16.20 | 30.90 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | 137.80 | 29.00 | 33.20 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 157.80 | 185.40 | 184.70 | 45.20 | 64.10 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 1005.00 | 822.70 | 635.70 | 593.20 | 535.00 |
Appropriations | 1162.80 | 1008.20 | 820.40 | 638.50 | 599.10 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 1162.80 | 1008.20 | 820.40 | 638.50 | 599.10 |
Equity Dividend % | | | | | |
Earnings Per Share | 6.00 | 7.00 | 7.00 | 2.00 | 2.00 |
Adjusted EPS | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |