(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
INCOME : | | | |
Operating Income | 12.70 | 14.04 | 14.02 |
Sale of Shares / Units | | | |
Interest income | 12.70 | 14.04 | 9.28 |
Portfolio management services | | | |
Dividend income | | | |
Brokerages & commissions | | | |
Processing fees and other charges | | | |
Other Operating Income | 0.00 | 0.00 | 4.74 |
Operating Income (Net) | 12.70 | 14.04 | 14.02 |
EXPENDITURE : | | | |
Increase/Decrease in Stock | | | |
Employee Cost | 0.56 | 0.47 | 0.40 |
Salaries, Wages & Bonus | 0.56 | 0.47 | 0.40 |
Contributions to EPF & Pension Funds | | | |
Workmen and Staff Welfare Expenses | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 2.14 | 1.82 | 2.11 |
Depository Charges | | | |
Security Transaction tax | | | |
Software & Technical expenses | | | |
Commission, Brokerage & Discounts | | | |
Rent , Rates & Taxes | 0.06 | 0.07 | 0.03 |
Repairs and Maintenance | 0.03 | 0.00 | 0.03 |
Insurance | | | |
Electricity & Power | 0.04 | | |
Other Operating Expenses | 2.03 | 1.74 | 2.05 |
Administrations & Other Expenses | 0.88 | 0.69 | 0.83 |
Printing and stationery | 0.00 | 0.01 | 0.05 |
Professional and legal fees | 0.41 | 0.26 | 0.41 |
Advertisement & Sales Promotion | 0.06 | 0.06 | 0.07 |
Other General Expenses | 0.42 | 0.37 | 0.31 |
Provisions and Contingencies | | | 15.73 |
Provisions for contingencies | | | |
Provisions against NPAs | | | |
Bad debts /advances written off | | | |
Provision for doubtful debts | | | |
Losson disposal of fixed assets(net) | | | |
Losson foreign exchange fluctuations | | | |
Losson sale of non-trade current investments | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 15.73 |
Less: Expenses Capitalised | | | |
Total Expenditure | 3.59 | 2.98 | 19.07 |
Operating Profit (Excl OI) | 9.11 | 11.06 | -5.05 |
Other Income | 0.13 | 15.72 | 0.01 |
Other Interest Income | | | |
Other Commission | | | |
Discounts | | | |
Profit on sale of Fixed Assets | | | |
Income from investments | | | |
Provision Written Back | 0.13 | 15.72 | |
Others | 0.00 | 0.00 | 0.01 |
Operating Profit | 9.24 | 26.78 | -5.04 |
Interest | 3.14 | 4.79 | 5.20 |
Loans | 3.14 | 4.78 | 5.19 |
Deposits | | | |
Bonds / Debentures | | | |
Other Interest | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.06 | 0.05 |
Profit Before Taxation & Exceptional Items | 6.05 | 21.94 | -10.28 |
Exceptional Income / Expenses | | | |
Profit Before Tax | 6.05 | 21.94 | -10.28 |
Provision for Tax | 1.21 | 5.10 | -2.39 |
Current Income Tax | 1.90 | 1.70 | |
Deferred Tax | 0.04 | 2.53 | -2.45 |
Other taxes | -0.73 | 0.87 | -2.39 |
Profit After Tax | 4.83 | 16.84 | -7.90 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | | | |
Share of Associate | | | |
Other Consolidated Items | | | |
Consolidated Net Profit | 4.83 | 16.84 | -7.90 |
Adjustments to PAT | | | |
Profit Balance B/F | 77.04 | 17.26 | 25.16 |
Appropriations | 81.88 | 34.10 | 17.26 |
General Reserve | | | |
Proposed Equity Dividend | | | |
Corporate dividend tax | | | |
Other Appropriation | 81.88 | 34.10 | 17.26 |
Equity Dividend % | | | |
Earnings Per Share | 0.00 | 2.00 | -1.00 |
Adjusted EPS | 0.00 | 2.00 | -1.00 |