(Rs. in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 6593.30 | 5050.10 | 3740.20 | 4697.60 | 5221.50 |
Software Services & Operating Revenues | 4415.70 | 3405.60 | 2737.60 | 3321.70 | 3489.10 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | 2177.60 | 1644.50 | 1002.60 | 1375.90 | 1732.40 |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 6593.30 | 5050.10 | 3740.20 | 4697.60 | 5221.50 |
EXPENDITURE : | | | | | |
Stock Adjustments | -69.70 | 50.00 | 6.40 | 24.20 | -134.60 |
Raw Material Consumed | | | | 52.30 | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | 52.30 | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 104.70 | 0.00 |
Power & Fuel Cost | 8.20 | 7.70 | 13.30 | 22.10 | 12.80 |
Electricity & Power | 8.20 | 7.70 | 13.30 | 22.10 | 12.80 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 2195.40 | 1759.50 | 1497.80 | 1492.10 | 1638.80 |
Salaries, Wages & Bonus | 2030.50 | 1649.40 | 1395.20 | 1356.80 | 1529.90 |
Contributions to EPF & Pension Funds | 89.90 | 62.80 | 66.00 | 59.60 | 45.90 |
Wheeling & Transmission Charges recoverable | 75.00 | 47.30 | 36.60 | 75.70 | 59.00 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 |
Cost of Software developments | 2549.00 | 1798.80 | 1079.10 | 1799.20 | 1953.10 |
Software Purchase | | | | | |
Technical sub-contractors | | | | | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 2549.00 | 1798.80 | 1079.10 | 1799.20 | 1953.10 |
Operating Expenses | 24.90 | 8.20 | | 11.70 | 11.80 |
Repairs and Maintenance | | | | | |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 24.90 | 8.20 | 0.00 | 11.70 | 11.80 |
General and Administration Expenses | 332.40 | 244.10 | 170.20 | 296.40 | 449.70 |
Rates & Taxes | 16.40 | 50.50 | 12.40 | 52.30 | 108.40 |
Insurance | 7.10 | 7.10 | 9.00 | 7.60 | 14.40 |
Printing and stationery | | | | | |
Professional and legal fees | 112.80 | 81.20 | 55.20 | 75.40 | 107.50 |
Other Administration | 174.80 | 93.40 | 93.60 | 161.10 | 219.50 |
Selling and Marketing Expenses | 18.80 | 53.20 | 20.40 | 37.20 | 12.50 |
Advertisement & Sales Promotion | | | | | |
Commission, Brokerage & Discounts | 18.80 | 53.20 | 20.40 | 37.20 | 12.50 |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 99.90 | 21.00 | 115.30 | 142.50 | 169.30 |
Bad debts /advances written off | 46.30 | 0.60 | 63.20 | 4.70 | 6.00 |
Provision for doubtful debts | | | 18.80 | 9.90 | |
Losson disposal of fixed assets(net) | | 0.90 | 2.90 | 55.20 | 99.50 |
Losson foreign exchange fluctuations | 19.50 | | 21.60 | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 34.20 | 19.60 | 8.80 | 72.70 | 63.80 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 5158.90 | 3942.60 | 2902.50 | 3877.70 | 4113.40 |
Operating Profit (Excl OI) | 1434.50 | 1107.60 | 837.70 | 819.90 | 1108.10 |
Other Income | 59.30 | 57.20 | 29.70 | 97.90 | 72.70 |
Interest Received | 29.20 | 14.60 | 15.50 | 48.50 | |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | 42.80 |
Provision Written Back | 19.70 | 8.90 | 4.60 | | |
Foreign Exchange Gains | | 21.60 | | 23.30 | 4.70 |
Others | 10.40 | 12.10 | 9.70 | 26.00 | 25.10 |
Operating Profit | 1493.80 | 1164.70 | 867.40 | 917.80 | 1180.80 |
Interest | 107.70 | 78.40 | 158.00 | 182.20 | 119.10 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | 68.50 | 58.00 | 129.10 | 133.00 | 99.80 |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 25.60 | 16.60 | 18.40 | 19.40 | 19.40 |
Other Interest | 13.50 | 3.80 | 10.50 | 29.80 | 0.00 |
PBDT | 1386.10 | 1086.40 | 709.40 | 735.60 | 1061.60 |
Depreciation | 158.50 | 139.80 | 1393.90 | 396.90 | 309.90 |
Profit Before Taxation & Exceptional Items | 1227.60 | 946.60 | -684.50 | 338.70 | 751.70 |
Exceptional Income / Expenses | | | -461.80 | | |
Profit Before Tax | 1223.20 | 946.60 | -1146.30 | 338.70 | 751.70 |
Provision for Tax | 204.40 | 190.80 | 29.30 | 25.90 | 149.30 |
Current Income Tax | 227.00 | 181.90 | 73.90 | 42.80 | 162.90 |
Deferred Tax | -22.60 | 9.00 | -44.60 | -16.90 | -13.60 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 1018.90 | 755.70 | -1175.70 | 312.80 | 602.50 |
Extra items | 0.00 | 0.00 | -744.40 | 0.00 | 0.00 |
Minority Interest | -45.60 | -49.00 | 700.60 | 2.40 | |
Share of Associate | | | | 4.10 | 4.70 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 973.30 | 706.70 | -1219.50 | 319.30 | 607.20 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3168.50 | 2461.80 | 3681.30 | 3756.90 | 3206.40 |
Appropriations | 4141.80 | 3168.50 | 2461.80 | 4076.20 | 3813.60 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 4141.80 | 3168.50 | 2461.80 | 4076.20 | 3813.60 |
Equity Dividend % | 25.00 | 25.00 | | | 20.00 |
Earnings Per Share | 43.00 | 31.00 | -53.00 | 14.00 | 26.00 |
Adjusted EPS | 21.00 | 15.00 | -27.00 | 7.00 | 13.00 |