X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales7.2030.0128.8730.29
Profit after tax1.531.790.660.03-0.32
Operating Profit23.5518.4112.8320.2710.05
PBIT23.5599.53-2.170.34-13.32
Profit after tax17.3585.03-1.690.43-10.80
Type
GO
(Rs. in Million)
Particulars Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
INCOME :          
Operating Income447.34350.41405.57447.07561.72
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income447.34350.41405.57447.07561.72
Less: Excise Duty
Operating Income (Net)447.34350.41405.57447.07561.72
EXPENDITURE :
Increase/Decrease in Stock64.1979.2098.91248.46-1413.99
Cost of Construction and Development1606.84
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold1606.84
     Development Rights
     Other Construction Expenses0.000.000.000.000.00
Power & Fuel Cost56.5943.8537.316.7313.94
     Electricity & Power56.3843.6337.086.5813.73
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.210.220.230.150.21
Employee Cost17.0717.6914.2714.2712.86
     Salaries, Wages & Bonus15.4415.3912.7312.6911.76
     Contributions to EPF & Pension Funds0.370.310.180.180.18
     Workmen and Staff Welfare Expenses0.800.800.700.800.51
     Other Employees Cost0.471.200.660.600.40
Operating Expenses198.7094.42180.2463.4218.39
     Sub-contracted / Out sourced services167.6658.96154.3852.72
     Processing Charges
     Repairs and Maintenance31.0435.4725.8610.6718.39
     Packing Material Consumed
     Other Manufacturing expenses0.000.000.000.040.00
General and Administration Expenses35.7928.4524.5329.8929.64
     Rent , Rates & Taxes0.150.071.593.300.03
     Insurance0.300.410.440.350.25
     Printing and stationery
     Professional and legal fees15.5210.007.9113.567.67
     Other Administration19.8117.9714.6012.6821.69
Selling and Distribution Expenses28.5318.8412.0711.2717.97
     Advertisement & Sales Promotion0.376.760.252.130.67
     Sales Commissions & Incentives17.30
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses28.1612.0811.829.140.00
Miscellaneous Expenses17.8423.929.68298.861.52
     Bad debts /advances written off0.232.120.49
     Provision for doubtful debts
     Losson disposal of fixed assets(net)0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments15.798.82294.13
     Other Miscellaneous Expenses17.848.130.622.601.03
Less: Expenses Capitalised
Total Expenditure418.73306.38377.00672.88287.16
Operating Profit (Excl OI)28.6144.0328.57-225.82274.56
Other Income10.666.984.189.350.85
     Interest Received3.393.101.050.040.30
     Dividend Received0.310.221.888.87
     Profit on sale of Fixed Assets0.000.050.33
     Profits on sale of Investments6.721.03
     Provision Written Back0.04
     Foreign Exchange Gains0.14
     Others0.103.660.190.430.17
Operating Profit39.2751.0132.75-216.47275.41
Interest1.215.344.9330.67202.40
     InterestonDebenture / Bonds
     Interest on Term Loan0.255.224.2827.53198.70
     Intereston Fixed deposits
     Bank Charges etc0.610.060.613.57
     Other Interest0.350.060.043.140.12
PBDT38.0645.6727.83-247.1473.01
Depreciation181.1134.0930.719.0526.34
Profit Before Taxation & Exceptional Items-143.0511.59-2.88-256.1946.67
Exceptional Income / Expenses1539.28
Profit Before Tax-143.0511.59-2.881283.0946.67
Provision for Tax-4.356.38-0.83-15.05-1.05
     Current Income Tax9.807.254.2110.72
     Deferred Tax-14.316.14-1.10-15.10-1.17
     Other taxes0.16-7.02-3.95-15.05-10.60
Profit After Tax-138.705.21-2.061298.1447.72
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit-138.705.21-2.061298.1447.72
Adjustments to PAT
Profit Balance B/F1461.851456.641458.70160.56112.84
Appropriations1323.151461.851456.641458.70160.56
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation1323.151461.851456.641458.70160.56
Equity Dividend %
Earnings Per Share-13.001.000.00125.005.00
Adjusted EPS-13.000.000.00119.004.00
Back>>
Equity Information