X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales3075.193037.891505.84945.45854.69
PBIT21.171.7913.050.95-6.28
PBIT-370.62-150.88239.98279.26126.47
PBIT-0.08-0.79-6.031.62-17.75
Profit after tax15.581.409.420.68-4.79
Profit after tax-370.75-151.09173.26202.5896.36
Operating Profit136.97119.232.8629.176.36
Profit after tax-16.61-0.27-7.481.21-13.11
PBIT67.8361.98-29.998.5218.38
Profit after tax51.0046.99-23.268.3912.52
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :        
Operating Income206.101081.901016.501288.30
     Revenue from property development201.90101.80438.80768.40
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income4.20980.10577.70519.90
Less: Excise Duty
Operating Income (Net)206.101081.901016.501288.30
EXPENDITURE :
Increase/Decrease in Stock-158.30-105.6058.30202.50
Cost of Construction and Development180.00257.30284.10402.40
     Opening Raw Materials94.4094.4094.4075.60
     Cost of Land & Construction Materials180.00144.30284.10421.10
     Closing Stock94.4094.4094.4094.40
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses0.00112.900.100.10
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas0.000.000.000.00
     Coals etc0.000.000.000.00
     Other power & fuel0.000.000.000.00
Employee Cost23.6027.4026.1027.40
     Salaries, Wages & Bonus23.6026.4023.9025.50
     Contributions to EPF & Pension Funds1.001.601.70
     Workmen and Staff Welfare Expenses0.600.20
     Other Employees Cost0.000.000.000.00
Operating Expenses106.70677.60291.70250.50
     Sub-contracted / Out sourced services
     Processing Charges106.70131.50291.70232.20
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses0.10546.100.0018.20
General and Administration Expenses113.8052.5051.4017.60
     Rent , Rates & Taxes30.5022.1033.403.20
     Insurance
     Printing and stationery0.001.400.701.50
     Professional and legal fees3.007.3011.506.10
     Other Administration80.3021.705.906.70
Selling and Distribution Expenses474.40175.0014.7034.00
     Advertisement & Sales Promotion0.705.6014.7034.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges0.000.000.000.00
     Other Selling Expenses473.60169.400.000.00
Miscellaneous Expenses0.1030.103.303.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations29.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses0.100.303.303.50
Less: Expenses Capitalised
Total Expenditure740.301114.30729.60937.70
Operating Profit (Excl OI)-534.20-32.40286.80350.50
Other Income275.50124.7096.7075.40
     Interest Received113.70120.3094.5070.60
     Dividend Received0.100.100.10
     Profit on sale of Fixed Assets2.00
     Profits on sale of Investments
     Provision Written Back0.10
     Foreign Exchange Gains161.70
     Others0.004.300.104.70
Operating Profit-258.8092.30383.50425.90
Interest105.60126.20143.00145.60
     InterestonDebenture / Bonds3.80
     Interest on Term Loan105.00120.80140.50130.20
     Intereston Fixed deposits
     Bank Charges etc0.601.602.6013.00
     Other Interest0.000.000.002.30
PBDT-364.40-33.90240.50280.30
Depreciation1.301.301.201.10
Profit Before Taxation & Exceptional Items-365.60-35.20239.30279.30
Exceptional Income / Expenses
Profit Before Tax-365.60-35.20239.30279.30
Provision for Tax0.100.2066.7076.70
     Current Income Tax66.4076.10
     Deferred Tax0.100.200.300.60
     Other taxes0.100.200.000.00
Profit After Tax-365.70-35.40172.50202.60
Extra items0.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items-0.80-0.80-0.80
Consolidated Net Profit-365.70-36.20171.70201.80
Adjustments to PAT
Profit Balance B/F375.90412.10738.30539.70
Appropriations10.10375.90910.00741.40
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation10.10375.90910.00741.40
Equity Dividend %5.005.00
Earnings Per Share0.000.000.003.00
Adjusted EPS0.000.000.000.00
Back>>
Equity Information