X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales2149.063396.643178.961508.291218.90
Operating Profit53.4953.6831.0035.1139.92
Operating Profit18.8210.325.272.942.01
Operating Profit60.62105.98130.3776.8478.50
Operating Profit2.301.770.16-0.31-0.43
PBIT10.858.633.651.23-0.92
PBIT45.4845.5528.5832.8137.20
PBIT2.041.760.16-0.31-0.43
PBIT17.1247.6484.8441.5541.60
Profit after tax6.584.972.710.87-0.70
Profit after tax31.7232.5729.6024.9335.91
Profit after tax10.9636.1463.0527.3031.80
Profit after tax2.041.760.16-0.31-0.43
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :        
Gross Sales2149.103396.603179.001508.30
     Sales2080.603267.503066.501454.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income68.50129.10112.4053.50
     Revenue from property development
     Other Operational Income0.000.000.000.00
Less: Excise Duty
Net Sales2061.403306.003103.601451.80
EXPENDITURE :
Increase/Decrease in Stock-5.5010.00-4.40-8.00
Raw Material Consumed1817.302988.202788.801242.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost1817.302988.202788.801242.40
     Other raw material cost0.000.000.000.00
Power & Fuel Cost0.901.100.801.40
     Electricity & Power0.901.100.801.40
     Oil, Fuel & Natural gas0.000.000.000.00
     Coals etc0.000.000.000.00
     Other power & fuel0.000.000.000.00
Employee Cost15.1012.709.007.40
     Salaries, Wages & Bonus11.3010.308.706.90
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses0.100.100.300.50
     Other Employees Cost3.602.300.000.00
Other Manufacturing Expenses165.90185.90161.00125.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance0.700.600.50
     Packing Material Consumed
     Other Mfg Exp165.20185.30160.40125.50
General and Administration Expenses36.9036.3035.3033.70
     Rent , Rates & Taxes9.8010.2010.1011.30
     Insurance3.602.802.302.60
     Printing and stationery0.100.100.100.50
     Professional and legal fees2.802.204.301.70
     Traveling and conveyance0.600.700.500.10
     Other Administration20.6021.0018.5017.70
Selling and Distribution Expenses6.109.0013.608.20
     Advertisement & Sales Promotion0.401.101.501.30
     Sales Commissions & Incentives5.307.6011.806.50
     Freight and Forwarding0.300.200.300.40
     Handling and Clearing Charges0.000.000.000.00
     Other Selling Expenses0.000.000.000.00
Miscellaneous Expenses23.9019.7010.205.00
     Bad debts /advances written off18.208.003.20
     Provision for doubtful debts16.50
     Losson disposal of fixed assets(net)0.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses5.703.201.701.80
Less: Expenses Capitalised
Total Expenditure2060.603262.903014.301415.60
Operating Profit (Excl OI)0.8043.1089.3036.20
Other Income63.6063.5042.5040.60
     Interest Received5.502.601.201.90
     Dividend Received
     Profit on sale of Fixed Assets0.200.401.10
     Profits on sale of Investments
     Provision Written Back4.60
     Foreign Exchange Gains
     Others53.4060.5041.3037.50
Operating Profit64.40106.60131.8076.80
Interest7.6018.3012.107.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc0.801.100.500.40
     Other Interest6.7017.2011.606.80
PBDT56.8088.20119.8069.60
Depreciation35.9040.0033.5028.10
Profit Before Taxation & Exceptional Items20.9048.2086.3041.50
Exceptional Income / Expenses
Profit Before Tax20.9048.2086.3041.50
Provision for Tax6.2011.5021.8014.20
     Current Income Tax6.7016.3022.909.70
     Deferred Tax-0.60-3.20-1.104.00
     Other taxes0.00-1.500.000.50
Profit After Tax14.7036.7064.5027.30
Extra items0.000.000.000.00
Minority Interest
Share of Associate-3.80-0.60-1.50
Other Consolidated Items-0.10
Consolidated Net Profit10.9036.1063.1027.30
Adjustments to PAT
Profit Balance B/F228.70209.80161.70134.40
Appropriations239.60245.90224.80161.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation17.3017.3015.00
Equity Dividend %15.0015.0015.00
Earnings Per Share1.003.005.003.00
Adjusted EPS1.003.005.002.00
Back>>
Equity Information