X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales1939.692146.332052.941923.341095.49
Operating Profit15.7710.761.3718.9314.96
Operating Profit
Operating Profit206.88126.3780.7148.0043.86
PBIT8.691.09-11.932.793.82
Profit after tax5.820.68-12.631.644.07
PBIT180.6878.0914.076.586.17
PBIT128.4591.9956.0125.3919.52
Profit after tax122.6458.0910.214.623.91
Profit after tax93.8868.1634.3018.3612.89
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :        
Gross Sales2011.701853.60667.70619.30
     Sales2115.301811.70667.20618.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income-103.6041.900.501.00
Less: Excise Duty
Net Sales2011.701853.60667.70619.30
EXPENDITURE :
Increase/Decrease in Stock-67.4035.00-6.9025.90
Raw Material Consumed1593.601617.50559.90485.30
     Opening Raw Materials91.1066.8051.2084.20
     Purchases Raw Materials1460.801641.90575.50452.20
     Closing Raw Materials55.8091.1066.8051.20
     Other Direct Purchases / Brought in cost97.40
     Other raw material cost0.000.000.000.00
Power & Fuel Cost3.602.702.704.00
     Electricity & Power3.602.702.704.00
     Oil, Fuel & Natural gas0.000.000.000.00
     Coals etc0.000.000.000.00
     Other power & fuel0.000.000.000.00
Employee Cost41.6025.5028.4028.10
     Salaries, Wages & Bonus35.0023.2025.2025.30
     Contributions to EPF & Pension Funds3.101.101.301.80
     Workmen and Staff Welfare Expenses3.501.101.901.00
     Other Employees Cost0.000.000.000.00
Other Manufacturing Expenses88.4035.0016.4025.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance0.000.000.000.00
     Packing Material Consumed
     Other Mfg Exp88.4035.0016.4025.30
General and Administration Expenses44.8017.7016.8014.10
     Rent , Rates & Taxes6.806.006.905.50
     Insurance1.801.200.701.00
     Printing and stationery
     Professional and legal fees20.004.302.803.10
     Traveling and conveyance2.701.402.401.30
     Other Administration16.206.306.504.50
Selling and Distribution Expenses56.806.305.504.40
     Advertisement & Sales Promotion39.700.000.500.60
     Sales Commissions & Incentives
     Freight and Forwarding17.106.305.003.90
     Handling and Clearing Charges0.000.000.000.00
     Other Selling Expenses0.000.000.000.00
Miscellaneous Expenses6.500.605.901.90
     Bad debts /advances written off5.600.605.900.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)0.201.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses0.700.000.000.00
Less: Expenses Capitalised
Total Expenditure1767.901740.30628.70589.10
Operating Profit (Excl OI)243.80113.3039.0030.20
Other Income5.404.405.202.70
     Interest Received2.100.700.601.10
     Dividend Received
     Profit on sale of Fixed Assets0.200.600.00
     Profits on sale of Investments3.50
     Provision Written Back1.400.500.700.30
     Foreign Exchange Gains1.302.000.300.40
     Others0.400.600.200.90
Operating Profit249.20117.7044.2032.90
Interest41.7019.7016.8011.20
     InterestonDebenture / Bonds
     Interest on Term Loan4.207.504.501.00
     Intereston Fixed deposits
     Bank Charges etc16.605.005.303.20
     Other Interest20.907.206.907.00
PBDT207.5098.0027.4021.70
Depreciation11.6012.4013.3011.80
Profit Before Taxation & Exceptional Items195.9085.6014.209.90
Exceptional Income / Expenses
Profit Before Tax195.9085.6014.209.90
Provision for Tax62.1020.803.902.90
     Current Income Tax67.4021.304.503.80
     Deferred Tax-0.60-0.90
     Other taxes62.1020.800.000.00
Profit After Tax133.7064.8010.307.10
Extra items0.000.000.000.00
Minority Interest-2.10-1.300.00-1.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit131.6063.5010.206.00
Adjustments to PAT
Profit Balance B/F79.9028.0019.1013.10
Appropriations211.6091.5029.4019.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-1.7011.501.40
Equity Dividend %
Earnings Per Share16.008.002.001.00
Adjusted EPS8.004.001.000.00
Back>>
Equity Information