X
Our Group Websites

Our objective is to create "Green Wealth" for all stakeholders. Profit being a natural by-product of this endeavor. We at EQUIGREEN follow and offer a..
KNOW MORE...

Leap Growth Partners LLP is a part of the Ghalla Bhansali group and was founded with the intention of providing focused and quality investment banking..
KNOW MORE...

X
Do u have account in online?
NO


 

Profit & Loss

Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Gross Sales1976.211578.741248.47794.57653.20
Operating Profit-15.660.00-1.53-0.94-1.03
Operating Profit352.55322.41260.42159.21121.68
PBIT19.9831.85-1.53-0.94-1.03
Profit after tax16.5223.601.65-0.70-0.60
PBIT294.83252.09201.6298.8189.50
Profit after tax219.37188.16142.4769.7871.00
Type
GO
(Rs. in Million)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales2957.102271.101838.401161.20908.06
     Sales2957.102271.101838.401161.20908.06
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income0.000.000.000.000.00
Less: Excise Duty
Net Sales2957.102271.101838.401161.20908.06
EXPENDITURE :
Increase/Decrease in Stock-182.40-47.10-17.50-17.70-8.53
Raw Material Consumed1676.501104.00962.10605.50452.08
     Opening Raw Materials79.8062.4036.4026.5018.03
     Purchases Raw Materials1697.801121.40988.10615.50460.52
     Closing Raw Materials101.1079.8062.4036.4026.46
     Other Direct Purchases / Brought in cost
     Other raw material cost0.000.000.000.000.00
Power & Fuel Cost44.8034.3028.0023.6016.68
     Electricity & Power44.8034.3028.0023.6016.68
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost201.40170.80121.0083.2069.47
     Salaries, Wages & Bonus174.10147.50101.2069.0053.46
     Contributions to EPF & Pension Funds15.1012.608.906.509.12
     Workmen and Staff Welfare Expenses7.306.003.902.602.08
     Other Employees Cost4.804.707.005.204.82
Other Manufacturing Expenses273.30204.20144.80104.1083.27
     Sub-contracted / Out sourced services
     Processing Charges168.20121.3089.0064.5054.57
     Repairs and Maintenance28.0018.6010.107.205.47
     Packing Material Consumed
     Other Mfg Exp77.1064.3045.7032.4023.23
General and Administration Expenses237.40189.50109.0071.2087.96
     Rent , Rates & Taxes10.5012.506.608.1012.21
     Insurance8.604.705.602.201.46
     Printing and stationery10.707.403.701.803.12
     Professional and legal fees26.4019.7012.308.308.66
     Traveling and conveyance86.4068.2034.1017.1027.54
     Other Administration181.20145.3080.8050.9062.51
Selling and Distribution Expenses96.6071.2058.4038.6021.66
     Advertisement & Sales Promotion14.6012.608.006.706.85
     Sales Commissions & Incentives48.3030.5022.605.601.03
     Freight and Forwarding31.0025.4024.6017.6010.39
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses2.702.803.308.703.39
Miscellaneous Expenses10.4012.905.605.306.39
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)0.000.000.20
     Losson foreign exchange fluctuations3.100.101.46
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses10.309.805.605.204.73
Less: Expenses Capitalised
Total Expenditure2358.001739.901411.40913.80728.98
Operating Profit (Excl OI)599.10531.30427.00247.40179.07
Other Income14.407.507.605.004.10
     Interest Received10.806.604.503.302.43
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains0.800.400.100.35
     Others2.700.902.601.601.32
Operating Profit613.60538.80434.50252.40183.18
Interest28.2024.1019.0024.2025.87
     InterestonDebenture / Bonds
     Interest on Term Loan6.709.1010.3011.905.76
     Intereston Fixed deposits
     Bank Charges etc1.401.301.102.002.93
     Other Interest20.1013.707.6010.3017.18
PBDT585.40514.70415.60228.20157.30
Depreciation97.80104.1072.5068.7037.59
Profit Before Taxation & Exceptional Items487.50410.60343.00159.50119.72
Exceptional Income / Expenses
Profit Before Tax487.50410.60343.00159.50119.72
Provision for Tax123.20103.4094.7042.3025.57
     Current Income Tax125.30108.6095.1047.1025.08
     Deferred Tax-2.10-5.20-0.30-4.800.49
     Other taxes0.000.000.000.000.00
Profit After Tax364.40307.20248.30117.2094.15
Extra items0.000.000.000.000.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit364.40307.20248.30117.2094.15
Adjustments to PAT
Profit Balance B/F893.30587.90350.60235.60161.11
Appropriations1257.70895.10598.90352.80255.26
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation22.001.8011.002.2019.68
Equity Dividend %
Earnings Per Share38.0032.0026.0012.0010.00
Adjusted EPS36.0030.0025.0012.009.00
Back>>
Equity Information