(Rs. in Million) |
Particulars | Mar 2022 | Mar 2021 |
INCOME : | | |
Operating Income | 513.40 | 481.00 |
Software Services & Operating Revenues | 492.60 | 481.00 |
Job Work/ Contract Receipts | | |
Sale of Equipments & licenses | | |
Processing Charges / ServiceIncome | 20.80 | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Operating Income (Net) | 513.40 | 481.00 |
EXPENDITURE : | | |
Stock Adjustments | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Others raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 1.80 | 1.70 |
Electricity & Power | 1.80 | 1.70 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 55.50 | 42.70 |
Salaries, Wages & Bonus | 51.90 | 40.60 |
Contributions to EPF & Pension Funds | 1.10 | 1.30 |
Wheeling & Transmission Charges recoverable | 0.50 | 0.10 |
Other Employees Cost | 2.10 | 0.70 |
Cost of Software developments | | |
Software Purchase | | |
Technical sub-contractors | | |
Training Expenses | | |
Software License cost | | |
Other software development expenses | 0.00 | 0.00 |
Operating Expenses | | |
Repairs and Maintenance | | |
Travel Expenses | | |
Overseas Group Health Insurance | | |
Visa & Other Charges | | |
Post contract support services | | |
Packing Material Consumed | | |
Other Operating Expenses | 0.00 | 0.00 |
General and Administration Expenses | 28.20 | 13.90 |
Rates & Taxes | 0.30 | 1.40 |
Insurance | 0.10 | 0.10 |
Printing and stationery | 0.30 | 0.10 |
Professional and legal fees | 10.00 | 5.20 |
Other Administration | 9.50 | 6.60 |
Selling and Marketing Expenses | 351.50 | 283.00 |
Advertisement & Sales Promotion | 0.60 | 0.10 |
Commission, Brokerage & Discounts | 1.10 | 1.00 |
Freight outwards | | |
Other Selling Expenses | 349.70 | 282.00 |
Miscellaneous Expenses | 3.10 | 61.70 |
Bad debts /advances written off | | 0.00 |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | 3.40 |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 3.10 | 58.30 |
Less: Expenses Capitalised | | |
Total Expenditure | 440.00 | 403.10 |
Operating Profit (Excl OI) | 73.30 | 77.90 |
Other Income | 4.00 | 13.90 |
Interest Received | 1.00 | 1.70 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Provision Written Back | | 12.20 |
Foreign Exchange Gains | 2.60 | |
Others | 0.50 | 0.10 |
Operating Profit | 77.40 | 91.90 |
Interest | 22.90 | 42.10 |
InterestonDebenture / Bonds | | |
Intereston Term Loan | 21.20 | 40.80 |
Intereston Fixed deposits | | |
Bank Charges etc | 1.70 | 1.30 |
Other Interest | 0.00 | 0.00 |
PBDT | 54.50 | 49.70 |
Depreciation | 20.30 | 29.20 |
Profit Before Taxation & Exceptional Items | 34.20 | 20.60 |
Exceptional Income / Expenses | | -39.80 |
Profit Before Tax | 34.20 | -19.20 |
Provision for Tax | 13.60 | 2.40 |
Current Income Tax | 12.40 | 16.20 |
Deferred Tax | 1.20 | -13.80 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 20.50 | -21.60 |
Extra items | 0.00 | 0.00 |
Minority Interest | 0.00 | 0.00 |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 20.50 | -21.60 |
Adjustments to PAT | | |
Profit Balance B/F | 82.00 | 103.50 |
Appropriations | 102.50 | 82.00 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 102.50 | 82.00 |
Equity Dividend % | 3.00 | |
Earnings Per Share | 4.00 | -4.00 |
Adjusted EPS | 1.00 | -1.00 |