(Rs. in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Gross Sales | 1528.50 | 1646.60 |
Sales | 1528.50 | 1646.60 |
Job Work/ Contract Receipts | | |
Processing Charges / Service Income | | |
Revenue from property development | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Net Sales | 1528.50 | 1646.60 |
EXPENDITURE : | | |
Increase/Decrease in Stock | -140.80 | -179.40 |
Raw Material Consumed | 1395.80 | 1581.90 |
Opening Raw Materials | 5.70 | 2.30 |
Purchases Raw Materials | | |
Closing Raw Materials | 6.00 | 5.70 |
Other Direct Purchases / Brought in cost | 1396.10 | 1585.30 |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | | 3.40 |
Electricity & Power | | 3.30 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.10 |
Employee Cost | 37.30 | 31.80 |
Salaries, Wages & Bonus | 35.50 | 30.90 |
Contributions to EPF & Pension Funds | 0.40 | 0.20 |
Workmen and Staff Welfare Expenses | 0.50 | 0.60 |
Other Employees Cost | 0.90 | 0.00 |
Other Manufacturing Expenses | 17.20 | 20.00 |
Sub-contracted / Out sourced services | | |
Processing Charges | | |
Repairs and Maintenance | | |
Packing Material Consumed | | |
Other Mfg Exp | 17.20 | 20.00 |
General and Administration Expenses | 39.90 | 29.20 |
Rent , Rates & Taxes | | 6.90 |
Insurance | | 0.50 |
Printing and stationery | | 1.80 |
Professional and legal fees | | 4.60 |
Traveling and conveyance | | 5.10 |
Other Administration | 39.90 | 15.40 |
Selling and Distribution Expenses | 14.30 | 23.90 |
Advertisement & Sales Promotion | | 7.10 |
Sales Commissions & Incentives | | 0.10 |
Freight and Forwarding | 14.30 | 10.60 |
Handling and Clearing Charges | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 6.20 |
Miscellaneous Expenses | | 0.30 |
Bad debts /advances written off | | 0.20 |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.00 | 0.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 1363.60 | 1511.00 |
Operating Profit (Excl OI) | 164.80 | 135.50 |
Other Income | 5.00 | 7.10 |
Interest Received | 0.80 | 0.40 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Provision Written Back | | |
Foreign Exchange Gains | 4.10 | 6.60 |
Others | 0.00 | 0.10 |
Operating Profit | 169.80 | 142.60 |
Interest | 11.70 | 8.60 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | 0.50 | 0.50 |
Intereston Fixed deposits | | |
Bank Charges etc | 1.90 | 1.90 |
Other Interest | 9.30 | 6.30 |
PBDT | 158.10 | 134.00 |
Depreciation | 12.10 | 2.90 |
Profit Before Taxation & Exceptional Items | 146.00 | 131.10 |
Exceptional Income / Expenses | | |
Profit Before Tax | 146.00 | 131.10 |
Provision for Tax | 43.60 | 38.30 |
Current Income Tax | 43.90 | 38.40 |
Deferred Tax | -0.30 | -0.10 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 102.40 | 92.80 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 102.40 | 92.80 |
Adjustments to PAT | -3.20 | -2.50 |
Profit Balance B/F | 90.80 | 51.50 |
Appropriations | 190.00 | 141.80 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 87.20 | 51.00 |
Equity Dividend % | | |
Earnings Per Share | 0.00 | 4.00 |
Adjusted EPS | 0.00 | 0.00 |